Eicher Motors Ltd
EICHERMOT • Industrials
ROCE
31.31%
FY24 Actual
D/E Ratio
0.02
Zero Debt
5Y Rev CAGR
22.8%
High Growth
Profit Margin
| Metrics (Values in Cr) | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|---|---|
| Total Revenue | 10,798.8 | 15,352.46(+42.2%) |
EICHERMOT • Industrials
ROCE
31.31%
FY24 Actual
D/E Ratio
0.02
Zero Debt
5Y Rev CAGR
22.8%
High Growth
Profit Margin
| Metrics (Values in Cr) | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|---|---|
| Total Revenue | 10,798.8 | 15,352.46(+42.2%) |
20.2%
5Y Average
20,875.06(+15.6%) |
25,691.9(+23.1%) |
25,691.9 |
| Operating Revenue | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — |
| Operating Profit | — | — | — | — | — | — |
| Raw Profit | 6,107.28 | 8,281.04(+35.6%) | 9,187.35(+10.9%) | 10,470.09(+14.0%) | — | — |
| Operating Expenses | 325.99 | 478.08(+46.7%) | 412.2(-13.8%) | 537.84(+30.5%) | 17,677.94(+3186.8%) | 17,677.94 |
| Selling General And Administrative Expenses | 815.51 | 1,164.58(+42.8%) | 1,293.02(+11.0%) | 1,669.63(+29.1%) | — | — |
| Depreciation And Amortization | 451.93 | 526.21(+16.4%) | 597.6(+13.6%) | 729.33(+22.0%) | 840.37(+15.2%) | 840.37 |
| Profit Before Interest | 2,221.29 | 3,827.65(+72.3%) | 5,252.9(+37.2%) | 5,987.41(+14.0%) | 7,173.59(+19.8%) | 7,173.59 |
| Interest Expense | 18.78 | 28.02(+49.2%) | 50.88(+81.6%) | 54.34(+6.8%) | 71.53(+31.6%) | 71.53 |
| Profit Before Tax | 2,202.51 | 3,799.63(+72.5%) | 5,202.02(+36.9%) | 5,933.07(+14.1%) | 7,102.06(+19.7%) | 7,102.06 |
| Tax Expense | 525.91 | 885.69(+68.4%) | 1,201.01(+35.6%) | 1,198.63(-0.2%) | 1,586.83(+32.4%) | 1,586.83 |
| Net Income | 1,676.6 | 2,913.94(+73.8%) | 4,001.01(+37.3%) | 4,734.44(+18.3%) | 5,515.23(+16.5%) | 5,515.23 |
| Earnings Per Share | 61.329 | 106.561(+73.8%) | 146.212(+37.2%) | 172.799(+18.2%) | 201.09(+16.4%) | 201.165 |
| Dividends Per Share | 21 | 37(+76.2%) | 51(+37.8%) | 70(+37.3%) | 82(+17.1%) | 70 |
| Payout Ratio | 0.342 | 0.347(+1.4%) | 0.349(+0.5%) | 0.405(+16.1%) | 0.408(+0.7%) | 0.348 |