Eicher Motors Ltd
EICHERMOT • Industrials
ROCE
26.14%
FY24 Actual
D/E Ratio
0.02
Zero Debt
5Y Rev CAGR
16.5%
High Growth
Profit Margin
18.8%
5Y Average
| Metrics (Values in Cr) | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|---|---|
| Total Revenue | 9,204.67 | 10,798.8(+17.3%) | 15,352.46(+42.2%) | 18,059.37(+17.6%) | 20,875.06(+15.6%) | 23,597.33 |
| Operating Revenue | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — |
| Operating Profit | — | — | — | — | — | — |
| Raw Profit | 5,319.85 | 6,107.28(+14.8%) | 8,281.04(+35.6%) | 9,187.35(+10.9%) | 10,470.09(+14.0%) | — |
| Operating Expenses | 200.52 | 325.99(+62.6%) | 478.08(+46.7%) | 412.2(-13.8%) | 537.84(+30.5%) | 16,254.1 |
| Selling General And Administrative Expenses | 522.52 | 815.51(+56.1%) | 1,164.58(+42.8%) | 1,293.02(+11.0%) | 1,669.63(+29.1%) | — |
| Depreciation And Amortization | 450.73 | 451.93(+0.3%) | 526.21(+16.4%) | 597.6(+13.6%) | 729.33(+22.0%) | 778.26 |
| Profit Before Interest | 1,814.84 | 2,221.29(+22.4%) | 3,827.65(+72.3%) | 5,252.9(+37.2%) | 5,987.41(+14.0%) | 6,564.97 |
| Interest Expense | 16.45 | 18.78(+14.2%) | 28.02(+49.2%) | 50.88(+81.6%) | 54.34(+6.8%) | 62.99 |
| Profit Before Tax | 1,798.39 | 2,202.51(+22.5%) | 3,799.63(+72.5%) | 5,202.02(+36.9%) | 5,933.07(+14.1%) | 6,501.98 |
| Tax Expense | 451.5 | 525.91(+16.5%) | 885.69(+68.4%) | 1,201.01(+35.6%) | 1,198.63(-0.2%) | 1,394.66 |
| Net Income | 1,346.89 | 1,676.6(+24.5%) | 2,913.94(+73.8%) | 4,001.01(+37.3%) | 4,734.44(+18.3%) | 5,107.32 |
| Earnings Per Share | 49.302 | 61.329(+24.4%) | 106.561(+73.8%) | 146.212(+37.2%) | 172.799(+18.2%) | 186.287 |
| Dividends Per Share | 17 | 21(+23.5%) | 37(+76.2%) | 51(+37.8%) | 70(+37.3%) | 70 |
| Payout Ratio | 0.345 | 0.342(-0.7%) | 0.347(+1.4%) | 0.349(+0.5%) | 0.405(+16.1%) | 0.376 |