
HBLENGINE • Industrials
ROCE
70.18%
FY24 Actual
D/E Ratio
0.05
Zero Debt
5Y Rev CAGR
29.5%
High Growth
Profit Margin
| Metrics (Values in Cr) | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|---|---|
| Total Revenue | 1,271.08 | 1,392.29(+9.5%) |
13.0%
5Y Average
2,007.44(-11.5%) |
3,361.82(+67.5%) |
3,361.82 |
| Operating Revenue | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — |
| Operating Profit | — | — | — | — | — | — |
| Raw Profit | 760.64 | 832.09(+9.4%) | 1,208.52(+45.2%) | 997.16(-17.5%) | — | — |
| Operating Expenses | 135.92 | 149.51(+10.0%) | 299.4(+100.3%) | 231.16(-22.8%) | 2,221.09(+860.8%) | 2,221.09 |
| Selling General And Administrative Expenses | 70.82 | 83.3(+17.6%) | 129.42(+55.4%) | 122.16(-5.6%) | — | — |
| Depreciation And Amortization | 35.08 | 35.46(+1.1%) | 41.26(+16.4%) | 44.19(+7.1%) | 50.63(+14.6%) | 50.63 |
| Profit Before Interest | 129.87 | 136.35(+5.0%) | 389.72(+185.8%) | 386.88(-0.7%) | 1,090.1(+181.8%) | 1,090.1 |
| Interest Expense | 7.48 | 6.55(-12.4%) | 12.94(+97.6%) | 13.02(+0.6%) | 14.69(+12.8%) | 14.69 |
| Profit Before Tax | 122.39 | 129.8(+6.1%) | 376.78(+190.3%) | 373.86(-0.8%) | 1,075.41(+187.7%) | 1,075.41 |
| Tax Expense | 28.5 | 31.15(+9.3%) | 95.89(+207.8%) | 96.93(+1.1%) | 260.52(+168.8%) | 260.53 |
| Net Income | 93.89 | 98.65(+5.1%) | 280.89(+184.7%) | 276.93(-1.4%) | 814.89(+194.3%) | 814.88 |
| Earnings Per Share | 3.387 | 3.559(+5.1%) | 10.133(+184.7%) | 9.99(-1.4%) | 29.39(+194.2%) | 29.397 |
| Dividends Per Share | 0.4 | 0.45(+12.5%) | 0.5(+11.1%) | 1(+100.0%) | 1(0.0%) | 3 |
| Payout Ratio | 0.118 | 0.126(+7.1%) | 0.049(-61.0%) | 0.1(+102.9%) | 0.034(-66.0%) | 0.102 |