PIDILITIND stock logo

Pidilite Industries Ltd

PIDILITIND • Materials

Market Cap

₹1,50,285 Cr

ROCE

31.55%

FY24 Actual

D/E Ratio

0.05

Zero Debt

5Y Rev CAGR

15.0%

High Growth

Profit Margin

Metrics (Values in Cr)FY 2022FY 2023FY 2024FY 2025FY 2026TTM
Total Revenue
9,969.14
11,855.35(+18.9%)

13.7%

5Y Average

12,522.64(+5.6%)
13,387.53(+6.9%)
14,867.01(+11.1%)
14,867.24
Operating Revenue
—
—
—
—
—
—
Gross Profit
—
—
—
—
—
—
Operating Profit
—
—
—
—
—
—
Raw Profit
5,689.14
6,821.12(+19.9%)
5,867.9(-14.0%)
6,135.04(+4.6%)
—
—
Operating Expenses
275.01
508.06(+84.7%)
850.23(+67.3%)
631.19(-25.8%)
11,097.91(+1658.3%)
11,098.14
Selling General And Administrative Expenses
909.27
1,142.88(+25.7%)
1,461.32(+27.9%)
1,535(+5.0%)
—
—
Depreciation And Amortization
239.61
269.74(+12.6%)
340.66(+26.3%)
358.48(+5.2%)
394.71(+10.1%)
394.71
Profit Before Interest
1,655.86
1,770.88(+6.9%)
2,430.54(+37.3%)
2,873.05(+18.2%)
3,374.39(+17.4%)
3,374.39
Interest Expense
42.08
47.64(+13.2%)
51.19(+7.5%)
50.35(-1.6%)
54.22(+7.7%)
54.22
Profit Before Tax
1,613.78
1,723.24(+6.8%)
2,379.35(+38.1%)
2,822.7(+18.6%)
3,320.17(+17.6%)
3,320.17
Tax Expense
406.22
449.99(+10.8%)
649.97(+44.4%)
746.46(+14.8%)
871.25(+16.7%)
871.25
Net Income
1,207.56
1,273.25(+5.4%)
1,729.38(+35.8%)
2,076.24(+20.1%)
2,448.92(+17.9%)
2,448.92
Earnings Per Share
11.88
12.525(+5.4%)
17.006(+35.8%)
20.41(+20.0%)
24.07(+17.9%)
24.073
Dividends Per Share
5
5.5(+10.0%)
8(+45.5%)
10(+25.0%)
21.5(+115.0%)
15
Payout Ratio
0.421
0.439(+4.3%)
0.47(+7.1%)
0.49(+4.2%)
0.893(+82.3%)
0.623